Abode Design & Construct System Quote Agreement

FINANCIAL FEASIBILITY

FEASABILITY STUDY

This feasability / costing study covers the basic costs PREDICTED for a planned project. Although comprehensive, it may not cover all items incurred in a project. Some items are quotes, others estimates based on initial information or assumptions.

This study is all inclusive of all predicted items required for a project. However, it does not cover expenses such as income tax, bank fees or solicitors / conveyancing fees. All government, and agents fees or taxes are just allowances - not actual calculated rates.

PROJECT DETAILS

Email:

Name:

Phone:

Project Address:

Unit / St No.	Street Name	Street Type	Street Suffix

State	Suburb		Postcode

Council:

Description of Site:

Preferred No. Units:

Development Pros:

Add Pros

Development Cons:

Add Cons

Upload Your Aerial Photo:

Start Upload | Clear Queue

BUDGET CACULATOR


LAND AQUISITION
	Purchase Price of Land:	$
	Stamp Duty (approx):	$ 0.00
		NET PRICE OF LAND:		$ 0.00
PERMITS
	Town Planning Permit:	$ 0.00
	Building Permit:	$ 0.00
	Subdivision Permit:	$ 0.00
CONSTRUCTION
	Level Of Inclusions:	Basic	Good	Designer
	Single Storey:	Qty:
		Average Size of Unit:	(squares)
		Approx Cost:	$ 0.00
	Double Storey:	Qty:
		Average Size of Unit:	(squares)
		Approx Cost:	$ 0.00
	Triple Storey:	Qty:
		Average Size of Unit:	(squares)
		Approx Cost:	$ 0.00
	PLUS any renovation or car port to existing house (if required):
	Flat Site	Medium Slope	Great Slope
	TOTAL AMOUNT ALLOWED FOR CONSTRUCTION:			$ 0.00
SUBDIVISION
	Civil Engineering:	$	(larger subdivisions only)
	Plumbing Works
		No.of Taps:	(normally 1 per unit minus the one existing)
		New Sewer Point?	(4 or more units generally)
		Contribution Fees:	$ 0.00
	Council	Subdivision Application Fee:		$ (approx)
		Open Space Contribution:		$ 0.00 (5% of land value)
		Common Drainage Works:		$ 0.00 (only if common property)
		Detention System:		$ 0.00
		Drainage Contribution Fee:		$ (larger sites only)
		Section 173 Agreement (if required):		$ 0.00
	Electrical Works
		No. of Pits: (generally only 1)		$ 0.00
		Group Meter		$ 0.00
		Contribution Fees		$ 0.00
	Gas - Additional Allowances:		$ (No cost for smaller developments)
	Telstra - Additional Allowances:		$ (No cost for smaller developments)
		TOTAL SUBDIVISION:		$ 0.00
SITE COSTS / SITE IMPROVEMENTS
	Demolition:		$
	Site Cut:		$
	Internal Driveways / Paving:		(m2)
	Crossovers: (qty)		Removal of existing concrete: (m2)
	Front Fence allowance:		$
	Fencing:		(l/m)
	Landscaping Allowance (per unit):		$
	Storage Sheds:		(qty)
	Clothes Lines:		(qty)
	Letter Box(s):		(qty)
	Amount Financed:		$
	Rate:		%
	Expected Term:		(years)
	Loading:		%	(This assumes not 100% of funds will be used at all times and some early settlement may occur)
	Holding Cost:		$ 0.00
	TOTAL SITE COSTS / SITE IMPROVEMENTS:			$ 0.00
	TOTAL OUTLAY / INVESTMENT:			$ 0.00
INCOME
	Comparative Sale price 1:		$ (often slightly higher than advertised price)
	Address of Comparative:
	Sourced From:
	Comparative Sale price 2:		$ (often slightly higher than advertised price)
	Address of Comparative:
	Sourced From:
	Comparative Sale price 3:		$ (often slightly higher than advertised price)
	Address of Comparative:
	Sourced From:
	Average Sale Price per Unit:		$ 0.00
	AVERAGE SALE PRICE PER UNIT:		$ 0.00
	(minus Real Estate Fees - estimated)		$ 0.00
	NET INCOME FROM SALES:			$ 0.00

	GST Payable:			$ 0.00

	GROSS PROFIT / LOSS:			$ 0.00
INVESTMENT DATA (assuming all units / dwellings retained)
	Expected Rental Per Unit (per week):		$	$ 0.00
	Expected Rental Entire Development (per annum):			$ 0.00 (per Annum)
	Expected annual expenses for upkeep:
		Council Rates:	$
		Insurance:	$
		Maintanence:	$	$ 0.00
		Capital Works Deduction:	2.5% (per annum over 40 years on construction contract)
			$ 0.00
Depreciation of Fittings & Equipment
	Amount Applied to Depreciation of Fittings & Equipment:			$ 0.00
		10 years:	$ 0.00	0.0% $ 0.00
		8 years:	$ 0.00	0.0% $ 0.00
		6 years:	$ 0.00	0.0% $ 0.00
	Total Claim on Depreciation of Fittings & Equipment:			$ 0.00
		Suggested Interest Rate: (assume 80% Loan Ratio)	%	$0.00 (interest expense claimed per year)
	Suggested Tax Bracket of Investor (personal tax rate):			%

	*TOTAL TAX TO CLAIM:			$ 0.00
	(this would be the net tax / financial gain for tax year - NOT including personal tax).
	* (please see own accountant for personalised plan)
	Average Area Capital Growth for previous 3 years		%	$ 0.00
	TOTAL ANNUAL GROSS OUTLAY:		$ 0.00
	OVERALL NET EQUITY INCREASE PER ANNUM:			$ 0.00

0.0489665.000907.5001100.000320.0004.6006.6007.7001100.0001430.0001650.0003300.000165.00010000.00011500.00013500.0001.0001.1001.2001.0001.1001.200880.0002200.000550.000220.0006600.0001650.0003300.0001320.000990.0003300.0001650.00065.0001980.00065.00066.000770.000220.000165.000